diff --git a/Events/Planned/Euro_trip_2025.md b/Events/Planned/Euro_trip_2025.md index 6cd3020..f4b6c6d 100644 --- a/Events/Planned/Euro_trip_2025.md +++ b/Events/Planned/Euro_trip_2025.md @@ -244,24 +244,28 @@ Pass: https://www.smb.museum/en/plan-your-visit/museum-pass/ ### Total -| Per Person (PP) | Low | Worst Case | -|--------------------|--------:|-----------:| -| Flights | €87.00 | €139.85 | -| Accommodation | €227.24 | €278.43 | -| Transport | €107.00 | €107.00 | -| Locations | €233.00 | €233.00 | -| Total | €00.00 | €758.28 | -| Total (20 people) | €00.00 | €15165.60 | +| Per Person (PP) | Per Person | Total (T) | +|-----------------|-----------:|----------:| +| Flights | €139.85 | €2797.00 | +| Accommodation | €278.43 | €5568.60 | +| Transport | €107.00 | €2140.00 | +| Locations | €233.00 | €4660.00 | +| Total | €758.28 | €15165.60 | + +Round up from ``€15165`` to ``€15250`` to give a little bit of a buffer. +Final cost may be less than estimate. #### Compsoc Subsidises -| Subsidy | Total (low) | Total (high) | PP (Low) | PP (Low) | -|--------:|------------:|-------------:|---------:|---------:| -| €0 | €13067.00 | €16088.80 | €653.35 | €804.44 | -| €1000 | €12067.00 | €15088.80 | €603.35 | €754.44 | -| €2000 | €11067.00 | €14088.80 | €553.35 | €704.44 | -| €3000 | €10067.00 | €13088.80 | €503.35 | €654.44 | -| €4000 | €9067.00 | €12088.80 | €453.35 | €604.44 | -| €5000 | €8067.00 | €11088.80 | €403.35 | €554.44 | -| €6000 | €7067.00 | €10088.80 | €353.35 | €504.44 | -| €7000 | €6067.00 | €9088.80 | €303.35 | €454.44 | \ No newline at end of file +| Subsidy (S) | T - S | % S | PP | | +|------------:|-------:|----:|--------:|--------------------| +| €0 | €15250 | 0% | €762.50 | | +| €1000 | €14250 | 7% | €712.50 | | +| €2000 | €13250 | 13% | €662.50 | | +| €3000 | €12250 | 20% | €612.50 | | +| €4000 | €11250 | 26% | €562.50 | | +| €5000 | €10250 | 33% | €512.50 | | +| €6000 | €9250 | 39% | €462.50 | | +| €7000 | €8250 | 46% | €412.50 | Includes the fees? | +| €7250 | €8000 | 48% | €400.00 | Preferred | +| €7500 | €7750 | 49% | €362.50 | | \ No newline at end of file